NAHO fundamentals.
▸ Extracted from the filings themselves — every figure links to the exact page it came from. Latest validated period: 2025-12-31. ← back to NAHO
Headline trend
last 4 filed quarters| Metric | Q1 ’25 | Q2 ’25 | Q3 ’25 | Q4 ’25 |
|---|---|---|---|---|
| Revenue | — | USD 2.24mn p.6 | USD 3.28mn p.6 | — |
| Net profit | — | — | — | — |
| Operating cash flow | — | — | — | — |
| Total assets | USD 188.91mn p.4 | USD 174.78mn p.5 | USD 169.14mn p.5 | USD 170.24mn p.5 |
| Total equity | — | — | — | — |
▸ Flows (revenue, net profit, operating cash flow) are the discrete quarter; balance-sheet lines are point-in-time.
Full statements
latest filed periodBalance sheet
as of 2025-12-31| Fixed assets | USD 17,009,272 | p.5 |
| Right of use assets | USD 340,132 | p.5 |
| Projects under construction | USD 315,430 | p.5 |
| Investments at fair value through OCI | USD 76,546,339 | p.5 |
| Long - term investments | USD 651,924 | p.5 |
| Notes receivables | USD 234,118 | p.5 |
| Investments in associates | USD 1,535,965 | p.5 |
| Deferred tax assets | USD 17,391 | p.5 |
| Goodwill | USD 33,072,829 | p.5 |
| Total non - current Assets | USD 129,723,400 | p.5 |
| Cash & Cash Equivalents | USD 2,840,891 | p.5 |
| Investments at fair value through profit or loss | USD 7,277,910 | p.5 |
| Trade receivables | USD 6,047,527 | p.5 |
| Work in progress | USD 7,180,890 | p.5 |
| Debitors and other debit balances | USD 6,101,647 | p.5 |
| Due from related parties | USD 8,589,554 | p.5 |
| Finished units | USD 2,473,871 | p.5 |
| Total current assets | USD 40,512,290 | p.5 |
| total_assets | USD 170,235,690 | p.5 |
| Issued and paid up capital | USD 245,290,246 | p.5 |
| Treasury shares | USD -176,250 | p.5 |
| Legal reserve | USD 8,506,431 | p.5 |
| General reserve | USD 19,389,651 | p.5 |
| General reserve - Treasury stock reserve | USD 5,824,305 | p.5 |
| Reserve of Unrealized gain from available for sale investments | USD 21,507,341 | p.5 |
| Foreign Currency Translation Differences | USD -69,426,556 | p.5 |
| Revaluation surplus | USD 4,616,650 | p.5 |
| Retained losses | USD -81,160,643 | p.5 |
| Net (losses) / Profits for Year | USD -45,601,674 | p.5 |
| The owner's equity of the holding company | USD 108,769,501 | p.5 |
| Non - controlling interest | USD 39,217,644 | p.5 |
| Total The shareholders' equity and non - controlling interest | USD 147,987,145 | p.5 |
| Long - Term liabilities | USD 684,744 | p.5 |
| Deferred tax liabilities | USD 143,306 | p.5 |
| Total non - current liabilities | USD 828,050 | p.5 |
| Provisions | USD 205,956 | p.5 |
| Bank facilities | USD 5,840,936 | p.5 |
| Receivables - credit balances | USD 2,873,413 | p.5 |
| Creditors and other credit balances | USD 12,500,190 | p.5 |
| Total current liabilities | USD 21,420,495 | p.5 |
| total_liabilities | USD 22,248,545 | p.5 |
| total_liabilities_and_equity | USD 170,235,690 | p.5 |
Cash flow
full year to 2025-12-31| Net (losses) / Profits for Year before taxes | USD -43,734,143 | p.9 |
| Right of use depreciation | USD 208,699 | p.9 |
| Fixed assets depreciation | USD 693,299 | p.9 |
| Adjustments on retained losses | USD 3,366,832 | p.9 |
| Impairment in goodwill | USD 43,763,280 | p.9 |
| Debit interest | USD 3,000,146 | p.9 |
| Credit interest | USD -203,271 | p.9 |
| Foreign currency exchange | USD 84,224 | p.9 |
| Unrealized profit / (losses) on revaluation of investments at fair value through profit or loss | USD -89,502 | p.9 |
| Expected credit loss | USD -38,500 | p.9 |
| Operting loss before change in working capital | USD 7,050,064 | p.9 |
| Trade receivable | USD -2,129,847 | p.9 |
| Debitor and other debit balances | USD -489,184 | p.9 |
| Customers - credit balances | USD 1,297,413 | p.9 |
| Creditors and other credit balances | USD 1,630,744 | p.9 |
| Due from related parties | USD 14,540,126 | p.9 |
| Due to related parties | USD 652,121 | p.9 |
| Notes receivable | USD 147,663 | p.9 |
| Finished units | USD 1,012,386 | p.9 |
| Paid Income Tax | USD -1,008,367 | p.9 |
| ocf | USD 22,703,119 | p.9 |
| (Payments) to purchase fixed assets | USD -161,305 | p.9 |
| (Payments) for Projects under construction | USD -329,392 | p.9 |
| Change in Goodwill | USD -15,908,960 | p.9 |
| Change in Right of use assets | USD -533,961 | p.9 |
| Paid / Proceeds from selling investments at fair value through OCI | USD 2,384,323 | p.9 |
| Change in investments at fair value through profit or loss | USD -513,189 | p.9 |
| Change in Long-term investments | USD -167,936 | p.9 |
| Change in investments in associates | USD 1,538,009 | p.9 |
| Net cash flows provided from investing activities | USD -13,692,411 | p.9 |
| Paid / Proceeds from banks overdraft | USD 1,429,967 | p.9 |
| Paid Debit interest | USD 743,655 | p.9 |
| Adjustment on non controlling interest | USD -3,000,146 | p.9 |
| Proceeds from Credit interest | USD 203,271 | p.9 |
| Consolidated translation exchange | USD -10,756,401 | p.9 |
| Net cash flows (used in) financing activities | USD -11,379,654 | p.9 |
| Impact of change in exchange rates | USD -84,224 | p.9 |
| Cash and cash equivalents during the year | USD -2,453,170 | p.9 |
| Cash and cash equivalents - beginning of the year | USD 5,294,061 | p.9 |
| Cash and cash equivalents - end of the year | USD 2,840,891 | p.9 |
Income statement
full year to 2025-12-31| net_income | USD -44,347,246 | p.6 |
| Fees, commissions and investments managing revenues | USD 4,090,313 | p.6 |
| Sales and rent revenue of finished units | USD 2,743,654 | p.6 |
| Coupon revenue | USD 687,327 | p.6 |
| (Loss) from sale of Investments at Fair Value through profits or losses | USD -2,584 | p.6 |
| Unrealized profit / (Loss) from revaluation of investments at fair value through profit or loss | USD 89,502 | p.6 |
| profit / (Loss) from Sale of current assets held for sale | USD 52,568 | p.6 |
| Credit interest | USD 203,271 | p.6 |
| Foreign currency exchange | USD -84,224 | p.6 |
| Other income | USD 1,545,725 | p.6 |
| revenue | USD 9,325,552 | p.6 |
| General and administrative expenses | USD -5,354,093 | p.6 |
| Impairment of Goodwill | USD -43,763,280 | p.6 |
| Marketing expenses and management fees | USD -79,678 | p.6 |
| Debit interests | USD -3,000,146 | p.6 |
| Real estate depreciation | USD -9 | p.6 |
| Right of use amortisation | USD -208,699 | p.6 |
| Fixed assets depreciation | USD -692,299 | p.6 |
| Expected credit loss | USD 38,500 | p.6 |
| Total expenses | USD -53,059,695 | p.6 |
| Net (losses) / Profits for Year before taxes | USD -43,734,143 | p.6 |
| Income tax | USD -604,879 | p.6 |
| Deferred income taxes | USD -8,224 | p.6 |
| Shareholders' equity of the Holding Company | USD -45,601,674 | p.6 |
| Non- controlling interest | USD 1,254,428 | p.6 |
| (44 347 246) | USD -44,347,246 | p.6 |