Page-cited financials · Dubai Financial Market

DUBAIRESI fundamentals.

▸ Extracted from the filings themselves — every figure links to the exact page it came from. Latest validated period: 2025-12-31.

Balance sheet

as of 2025-12-31
Property and equipmentAED 17,335,000p.9
Investment propertyAED 23,538,000,000p.9
Intangible assetsAED 1,311,000p.9
Trade and other receivablesAED 70,086,000p.9
Due from related partiesAED 1,724,000p.9
Derivative financial instrumentsAED 4,958,000p.9
cashAED 936,979,000p.9
total_assetsAED 24,570,393,000p.9
Unit capitalAED 1,300,000,000p.9
Legal reserveAED 5,750,000p.9
Hedge reserveAED 4,958,000p.9
Retained earningsAED 20,736,096,000p.9
total_equityAED 22,046,804,000p.9
Trade and other payablesAED 6,316,000p.10
BorrowingsAED 1,585,084,000p.10
1,591,400AED 1,591,400,000p.10
Trade and other payablesAED 487,497,000p.10
Due to related partiesAED 104,355,000p.10
Advances from customersAED 340,337,000p.10
932,189AED 932,189,000p.10
total_liabilitiesAED 2,523,589,000p.10
total_liabilities_and_equityAED 24,570,393,000p.10
Net asset value (AED'000)AED 22,046,804,000p.10
Issue units (Units'000)AED 13,000,000,000p.10
Net asset value per unit (AED)AED 1,700p.10

Cash flow

6-month to 2025-06-30
Profit for the periodAED 1,918,999,000p.9
Gain on fair value of investment propertyAED -1,296,715,000p.9
Finance costsAED 43,905,000p.9
Finance incomeAED -16,481,000p.9
Provision for loss allowance on trade and other receivablesAED 4,544,000p.9
Depreciation and amortizationAED 1,305,000p.9
Provision for employees’ end of service benefitsAED 385,000p.9
Trade and other receivables, before provision and excluding advances to contractors and suppliersAED -4,049,000p.9
Trade and other payables, excluding project and retention payablesAED 2,225,000p.9
Advances from customersAED -79,778,000p.9
Due from related partiesAED -12,523,000p.9
Due to related partiesAED -542,446,000p.9
Payment of employees’ end of service benefitsAED -227,000p.9
ocfAED 19,144,000p.9
Movement in fixed deposits with maturities greater than three monthsAED 831,635,000p.9
Payments for investment property, net of project and retention payables, and advances to contractors and suppliersAED -120,591,000p.9
Interest receivedAED 23,955,000p.9
capexAED -1,099,000p.9
Net cash generated from/(used in) investing activitiesAED 733,900,000p.9
Repayment of borrowingsAED -1,000,000,000p.9
Interest and transaction costs paidAED -50,786,000p.9
Cash used in financing activitiesAED -1,050,786,000p.9
Net (decrease)/increase in cash and cash equivalentsAED -297,742,000p.9
Cash and cash equivalents at beginning of the periodAED 1,136,837,000p.9
Cash and cash equivalents at end of the periodAED 839,095,000p.9

Income statement

full year to 2025-12-31
revenueAED 1,953,474,000p.11
Direct costsAED -427,301,000p.11
gross_profitAED 1,526,173,000p.11
Other operating incomeAED 9,533,000p.11
General and administrativeAED -78,536,000p.11
Marketing and sellingAED -15,167,000p.11
Management feesAED -83,448,000p.11
Impairment and other gains – netAED -8,123,000p.11
operating_incomeAED 1,350,432,000p.11
Finance incomeAED 9,398,000p.11
interest_expenseAED -80,991,000p.11
Finance costs - netAED -71,593,000p.11
Profit before change in fair value of investment propertyAED 1,278,839,000p.11
Gain on fair value of investment propertyAED 1,742,771,000p.11
net_incomeAED 3,021,610,000p.11
Basic and diluted (AED)AED 100p.11
Basic and diluted (AED)AED 230p.11
net_incomeAED 3,021,610,000p.12
Fair value loss on cash flow hedgesAED -14,600,000p.12
Other comprehensive loss for the yearAED -14,600,000p.12
Total comprehensive income for the yearAED 3,007,010,000p.12